Hello,
I am a regular user of OpenOffice and LibreOffice. Quite an expert in making design sheets on excel. I am a regular user of Ubuntu Linux. I will carefully convert the program in excel sheet in Open Office script/macro. And will deliver you a fully usable reliable, properly formatted spreadsheet. And your requirements will be met honestly.