Need An Excel Formula Completed

Hello, Thank you for your interest! I need a formula created for a compounding calculator (see website reference below) but with added features. I need the ability to put this formula on my website and may need help doing so depending on how it needs to be applied. I need the ability to randomize(very important) the formula with wins in green and losses in red. Example: Account Starting Balance= $1000 | 70% Win Rate | Risk to Reward 3:1 | Risk% = 5% Win | Number of Trading Sessions/Months/Days. So on losses it would deduct 5% and on wins with 3:1 it would be 15%. If the Risk to Reward is 4:1 and Risk is 5%, on losses account balance will lose 5%, on wins they will win 20% If the Risk to Reward is 2:1 and Risk is 10%, on losses account balance will lose 5%, on wins they will win 20% I have attached a sample of what I want for further clarity. 1) $1,150 -Win 2) $1,092 -Loss 3) $1,255 -Win 4) $1,443 -Win 5) $1,659 -Win 6) $1,576 -Loss 7) $1,496 -Loss 8) $1,720 -Win 9) $1,978 -Win 10) $2,274 -Win Reference website: [login to view URL] Please let me know if anything is unclear.