Turn spreadsheet into html5 app with persistent database

Scope of project: Turn the attached spreadsheet into an html5 application (using the Twitter Bootstrap) that is intended to be a mobile app using phonegap. This means that it must be explicitly HTML5 with javascript for all code. Requirements: * Must build a page that will take the fields in the spreadsheet and insert them into a database while being respectful of the formulas in each column. * Must build a page that contains a grid of all rows in the database (relative to the spreadsheet) with CRUD options (create a row, modify a row, delete it entirely) * All code must be documented. Constraints: Twitter Bootstrap ([login to view URL]), HTML5, JQuery, Database CRUD required.